Deze website maakt gebruikt van cookies om instellingen te onthouden en om de website beter op uw behoeften af te stemmen. Klik hier voor meer informatie over cookies.

Ja, ik ga akkoord Nee, ik ga niet akkoord X

Note 33 Assets and liabilities held for sale and discontinued operations

On 24 March 2015, Alliander and Enexis signed heads of agreement on a transaction under which Enexis Holding would sell to Alliander Activabedrijf Enexis Friesland B.V. and Alliander would in turn sell Endinet Groep to Enexis. The Sale and Purchase Agreement (SPA) was signed on 27 July 2015 and the transaction took effect on 1 January 2016. Coincidentally with the signing of the heads of agreement, in compliance with IFRS 5, Endinet was classified in Alliander’s consolidated balance sheet as being held for sale with effect from 24 March 2015, with the corresponding classification of discontinued operations being applied in the consolidated income statement. The held-for-sale classification means that, with effect from 24 March 2015, all of Endinet’s assets and liabilities carried in Alliander’s consolidated balance sheet were reclassified to the balance sheet items ‘assets held for sale’ and ‘liabilities connected with the assets held for sale’. Depreciation charges relating to Endinet’s assets also ceased with effect from 24 March 2015. The financial effect amounts to €29 million (tax effect €7 million). Furthermore, all intercompany accounts between Alliander and Endinet were eliminated prior to recognition as ‘held for sale’ and ‘discontinued operations’. The discontinued-operations classification means that Endinet Groep’s consolidated net profit is recognised and reported in Alliander’s income statement.

Balance sheet

The total net assets include goodwill amounting to €36 million relating to Endinet's activities.

€ million

2015

Assets

 

Non-current assets

 

Property, plant and equipment

554

Intangible assets

41

Non-current financial assets

1

Total non-current assets

596

  

Current assets

17

  

Total assets

613

  

Liabilities

 

Non-current liabilities

88

Short-term liabilities

7

  

Total liabilities

95

  

Net assets

518

Income statement

€ million

2015

Revenue

 

95

Other Income

 

5

   

Total income

 

100

   

Operating expenses

  

Purchase costs and costs of subcontracted work

 

-14

Employee benefit expenses

 

-21

External personnel expenses

 

-2

Other operating expenses

 

-8

Total purchase costs, costs of subcontracted work and operating expenses

 

-45

   

Depreciation and impairment of property, plant and equipment

 

-9

Less: Own work capitalised

 

5

Total operating expenses

 

-49

   

Operating profit

 

51

Finance income

 

-

Finance expense

 

-

Profit before tax

 

51

   

Tax

 

-13

   

Profit after tax

 

38

Sale of the shares of Endinet Groep B.V.

Effective 1 January 2016, the shares of Endinet Groep B.V. were sold to Enexis. For the purposes of determining the book profit on the sale of the shares of Endinet Groep B.V., IFRS requires the fair value of Endinet to be measured. This was done on the basis of cash flows for the medium and long term, regulatory developments, outperformance effects and synergy gains. The fair value of Endinet Groep B.V. as at 1 January 2016 including the final settlement has been calculated at €708 million. The carrying amount of the assets and liabilities transferred to Enexis on the above basis was €518 million.

The book profit has been determined as follows:

€ million

 

Fair value Endinet

708

Total net assets

-518

Contributions for personnel

-14

Book result

176

The contribution for personnel related to the payment to be made by Alliander to Enexis in respect of the transfer of ‘Not Primarily Network’-related staff from Alliander/Endinet to Enexis. This is covered by separate agreements in the SPA.

The book profit is recognised in the result from discontinued operations in the income statement for 2016.

Toegevoegd aan Mijn verslag + Mijn verslag